Investment Cap Table Calculator

Pre Investment Cap Table

Shareholder Equity (No.) % of Holding
Total [A] 100%

Funding Round details

Particulars INR (Mn.) Number of New Shares
Pre-Money Valuation [B]
Post-Money Valuation [E = B + ΣC] 0
Price per share [F = B / A] INR

Post Investment Cap Table

Shareholder Shares (No.) % of Holding
Total 100%

Founders Wealth

Holding % Valuation INR (Mn.) Wealth INR (Mn.) Remarks
Before Investment Please insert Company's book value (Assets - Liabilities)
Post Investment (E)
Founders wealth increased / (decreased) by Theoretically